Coy: BOC GASES PLC. (BOCGAS)
Rating: Hold
Current Market Price: N7.70
Latest Interim Dividend: N0.50
Year High: N15.12
Year Low: N7.70
Fair Value: N8.43
By: Jeariogbe Tunde Segun (Equity Analyst)
Earnings Brief
- Result for the half year 2021 business session stood at appreciable level above the corresponding quarter’s (2020) earnings
- For example, Turnover Improved over the comparable quarter’s by 19.96% to stand at N1.77 billion versus N1.47 billion in the corresponding quarter
- Meanwhile, Profit for the period grew by 32.55% at the current estimate of N168.43 million versus N127.07 million in the similar quarter of 2020.
- In other words, earnings per share (EPS) for the period is estimated at N0.40 versus N0.31 in 2020 half year
- The said EPS is a 5.26% yield over the share price of BOC GASES on the floor of the exchange as at the time this result was made available to the investing public.
- Please understand that this yield is below the 6.77% achieved in the corresponding quarter due to the huge change in price during the two released periods compared
- The estimated Book Value per unit share of BOC Gases currently stands at N7.12 as against N6.70 in the corresponding quarter.
- Note that the Book Value is almost same as the current market price of BOC Gases on the floor of the exchange and below our intrinsic value. Thus, we have rated BOC Gases a hold.
- Kindly see below for other company numbers and estimated ratios
BOC GASES |
Bourse |
Nigerian Stock Exchange |
Code Name |
BOCGAS |
Sector |
NATURAL RESOURCES |
Market Classification |
MAIN BOARD |
Nature of Business |
Manufacture of Industrial and Medical Gases well as Marketing of Special Gass Welding and Medical Equipment |
Date of Incorporation |
Dec-11-1959 |
Date Listed |
Jan-01-1970 |
End of Accounting Year |
31ST DECEMBER |
Website |
www.boc-nigeria.com |
Registrar |
First Registrar & Investors Services |
Auditor |
Deloitte & Touche |
Share Price@Relsd (N) |
7.70 |
Earnings per Share |
0.40 |
Intrinsic Value(N) |
8.43 |
Share Outstanding |
416,244,706 |
Market Capitalisation |
3,205,084,236 |
BOC GASES-H1 2021 |
Statement of Comprehensive Income |
|
2021(000) |
2020(000) |
%CHG |
Turnover |
1,771,107 |
1,476,407 |
19.96 |
Cost of Sales |
864,532 |
726,793 |
18.95 |
Operating Profit |
297,584 |
180,747 |
64.64 |
OPEX |
613,668 |
600,131 |
2.26 |
DEPRECIATION |
135,788 |
128,109 |
5.99 |
FINANCE COST |
70,004 |
18,635 |
275.66 |
NET FINANCE INCOME |
53,435 |
12,846 |
-515.97 |
PBT |
244,149 |
193,593 |
26.11 |
TAX |
75,712 |
66,514 |
13.83 |
PAT |
168,437 |
127,079 |
32.55 |
TOTAL COMP INCOME |
168,437 |
127,079 |
32.55 |
Statement of Financial Position |
Current Assets |
3,362,695 |
2,344,542 |
43.43 |
Non Current Assets |
2,427,447 |
2,548,918 |
-4.77 |
Total Assets |
5,790,142 |
4,893,460 |
18.32 |
Current Liabilities |
2,325,960 |
1,471,813 |
58.03 |
Non Current Liabilities |
499,319 |
632,511 |
-21.06 |
Total Liabilities |
2,825,279 |
2,104,324 |
34.26 |
Net Assets |
2,964,863 |
2,789,135 |
6.30 |
Retained Earnings |
2,756,305 |
2,581,013 |
6.79 |
Shares Outstanding |
416,244 |
416,244 |
|
Financial Strength/Solvency Ratio |
TICKERS |
2021 |
2020 |
%CHG |
Debt Ratio |
48.79% |
43.00% |
13.47 |
Total Debt to Equity Ratio (MRQ) |
95.29% |
75.45% |
26.30 |
Equity Ratio |
51.21% |
57.00% |
-10.16 |
TICKERS |
2021 |
Industrial Average |
%CHG |
Beta Value |
0.53 |
0.71 |
-25.35 |
PROFITABILITY RATIOS |
TICKERS |
2021 |
2020 |
%CHG |
EBITDA MARGIN |
16.80% |
12.24% |
37.25 |
PRE-TAX MARGIN |
13.79% |
13.11% |
5.13 |
EFFECTIVE TAX RATE |
44.95% |
52.34% |
-14.12 |
CS TO TO |
48.81% |
49.23% |
-0.84 |
ROE |
5.68% |
4.56% |
24.69 |
ROA |
2.91% |
2.60% |
12.02 |
EFFICIENCY RATIOS |
|
2021 |
2020 |
%Chg |
OPEX TO TO |
34.65% |
40.65% |
-14.76 |
TO TO TA |
30.59% |
30.17% |
1.38 |
Working Capital Turnover |
1.71 |
1.69 |
0.98 |
Working Capital Ratio |
1.45 |
1.59 |
-9.24 |
Investment/Valuation Ratios |
Tickers |
2021 |
2020 |
%Chg |
Price at Released |
7.70 |
4.51 |
70.73 |
EPS |
0.40 |
0.31 |
32.55 |
TCIP/SHARE |
0.40 |
0.31 |
32.55 |
P/E-Ratio |
19.03 |
14.77 |
28.81 |
Earnings Yield |
5.26% |
6.77% |
-22.37 |
BV/Share |
7.12 |
6.70 |
6.30 |
PBV |
1.08 |
0.67 |
60.61 |
Comment here